x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
(State of incorporation or organization)
|
|
77-0079387
(I.R.S. Employer Identification Number)
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
ý
|
|
Smaller reporting company
o
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
Item 1.
|
Business
|
•
|
pursuing the development of projects that the Company believes will generate attractive rates of return;
|
•
|
maintaining a balanced portfolio of long-lived oil and natural gas properties that provide stable cash flows;
|
•
|
maximizing production from the Company’s base assets; and
|
•
|
maintaining a strong financial position by investing capital in a disciplined manner.
|
Item 1.
|
Business - Continued
|
Item 1.
|
Business - Continued
|
|
Year Ended December 31,
|
|||||||
|
2015
|
|
2014
|
|
2013
|
|||
|
|
|
|
|
|
|||
Gross wells:
|
|
|
|
|
|
|||
Productive
|
196
|
|
|
411
|
|
|
340
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|
411
|
|
|
340
|
|
Net development wells:
|
|
|
|
|
|
|||
Productive
|
163
|
|
|
407
|
|
|
311
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
163
|
|
|
407
|
|
|
311
|
|
Net exploratory wells:
|
|
|
|
|
|
|||
Productive
|
—
|
|
|
—
|
|
|
—
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Oil Wells
|
|
Natural Gas Wells
|
|
Total Wells
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operated
|
3,261
|
|
|
2,900
|
|
|
2,649
|
|
|
2,054
|
|
|
5,910
|
|
|
4,954
|
|
Nonoperated
|
17
|
|
|
4
|
|
|
198
|
|
|
31
|
|
|
215
|
|
|
35
|
|
|
3,278
|
|
|
2,904
|
|
|
2,847
|
|
|
2,085
|
|
|
6,125
|
|
|
4,989
|
|
|
Developed Acreage
|
|
Undeveloped Acreage
|
|
Total Acreage
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
(in thousands)
|
||||||||||||||||
Leasehold acreage
|
583
|
|
|
529
|
|
|
142
|
|
|
91
|
|
|
725
|
|
|
620
|
|
|
2016
|
|
2017
|
|
2018
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
(in thousands)
|
||||||||||||||||
Leasehold acreage
|
13
|
|
|
7
|
|
|
6
|
|
|
3
|
|
|
3
|
|
|
3
|
|
Estimated proved developed reserves:
|
|
||
Oil (MMBbls)
|
94
|
|
|
NGL (MMBbls)
|
17
|
|
|
Natural gas (Bcf)
|
388
|
|
|
Total (MMBOE)
|
175
|
|
|
|
|
||
Estimated proved undeveloped reserves:
|
|
||
Oil (MMBbls)
|
—
|
|
|
NGL (MMBbls)
|
—
|
|
|
Natural gas (Bcf)
|
—
|
|
|
Total (MMBOE)
|
—
|
|
|
|
|
||
Estimated total proved reserves:
|
|
||
Oil (MMBbls)
|
94
|
|
|
NGL (MMBbls)
|
17
|
|
|
Natural gas (Bcf)
|
388
|
|
|
Total (MMBOE)
|
175
|
|
|
|
|
||
Proved developed reserves as a percentage of total proved reserves
|
100
|
%
|
|
Standardized measure of discounted future net cash flows (in millions)
(1)
|
$
|
995
|
|
|
|
Item 1.
|
Business - Continued
|
Representative NYMEX prices:
(2)
|
|
||
Oil (Bbl)
|
$
|
50.16
|
|
Natural gas (MMBtu)
|
$
|
2.59
|
|
(1)
|
This measure is not intended to represent the market value of estimated reserves.
|
(2)
|
In accordance with Securities and Exchange Commission (“SEC”) regulations, reserves were estimated using the average price during the 12-month period, determined as an unweighted average of the first-day-of-the-month price for each month, excluding escalations based upon future conditions. The average price used to estimate reserves is held constant over the life of the reserves.
|
Item 1.
|
Business - Continued
|
Pipeline
|
|
From
|
|
To
|
|
Quantity
|
|
Term
|
|
Demand
Charge per
MMBtu
|
|
Remaining
Contractual
Obligations
|
|||||
|
|
|
|
|
|
(Avg. MMBtu/d)
|
|
|
|
|
|
(in thousands)
|
|||||
Rockies Express Pipeline
|
|
Meeker, CO
|
|
Clarington, OH
|
|
25,000
|
|
|
2/2008 to 1/2018
|
|
$
|
1.13
|
|
(1)
|
$
|
21,558
|
|
Rockies Express Pipeline
|
|
Meeker, CO
|
|
Clarington, OH
|
|
10,000
|
|
|
6/2009 to 11/2019
|
|
1.09
|
|
(1)
|
15,427
|
|
||
Questar Pipeline
|
|
Chipeta Plant, UT
|
|
Various UT locations
|
|
6,200
|
|
|
2/2013 to 2/2021
|
|
0.17
|
|
|
1,559
|
|
||
Ruby Pipeline
|
|
Opal, WY
|
|
Malin, OR
|
|
37,857
|
|
|
8/2011 to 7/2021
|
|
0.95
|
|
|
73,292
|
|
||
Wyoming Interstate Company Pipeline
|
|
Meeker, CO
|
|
Opal, WY
|
|
37,857
|
|
|
8/2011 to 7/2021
|
|
0.31
|
|
|
23,662
|
|
||
Questar Pipeline
|
|
Chipeta Plant, UT
|
|
Goshen, UT
|
|
5,000
|
|
|
9/2003 to 10/2022
|
|
0.26
|
|
|
3,209
|
|
||
Questar Pipeline
|
|
Brundage Canyon, UT
|
|
Chipeta Plant, UT
|
|
15,640
|
|
|
9/2013 to 8/2023
|
|
0.17
|
|
|
8,274
|
|
||
Total
|
|
|
|
|
|
|
|
|
|
|
|
$
|
146,981
|
|
(1)
|
Based on weighted average cost.
|
Item 1.
|
Business - Continued
|
•
|
Cogen 18 facility: The Company’s Public Utilities Regulatory Policy Act of 1978, as amended (“PURPA”) purchaser power agreement (“PPA”) with PG&E became effective on October 1, 2012, for a term of seven years. Because the rated capacity of the Company’s Cogen 18 facility is less than 20 MW, it continues to be eligible for PPAs pursuant to the PURPA.
|
•
|
Cogen 42 facility: Pursuant to a competitive solicitation, the Company’s request for offers (“RFO”) PPA with Edison became effective on July 1, 2014, for a term of seven years.
|
•
|
Cogen 38 facility: The Company’s legacy PPA expired in March 2012, at which time a transition PPA with PG&E became effective. The Company participated in a competitive solicitation, which resulted in the execution of a RFO PPA with Edison that became effective on July 1, 2015, for a term of seven years.
|
Facility
|
|
Type of
Contract
|
|
Purchaser
|
|
Contract
Expiration
|
|
Approximate
Megawatts
Available
for Sale
|
|
Approximate
Megawatts
Consumed in
Operations
|
|
Approximate Barrels of Steam Per Day in 2015
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cogen 18
|
|
PURPA
|
|
PG&E
|
|
Sept. 2019
|
|
9
|
|
|
6
|
|
|
6,500
|
|
Cogen 42
|
|
RFO
|
|
Edison
|
|
June 2021
|
|
36
|
|
|
4
|
|
|
13,900
|
|
Cogen 38
|
|
RFO
|
|
Edison
|
|
June 2022
|
|
35
|
|
|
—
|
|
|
16,400
|
|
Item 1.
|
Business - Continued
|
•
|
require the acquisition of various permits before drilling commences;
|
•
|
require the installation of expensive pollution control equipment;
|
Item 1.
|
Business - Continued
|
•
|
restrict the types, quantities and concentration of various substances that can be released into the environment in connection with drilling and production activities;
|
•
|
limit or prohibit drilling activities on lands located within wilderness, wetlands, areas inhabited by endangered species and other protected areas;
|
•
|
require remedial measures to prevent pollution from former operations, such as pit closure and plugging of abandoned wells;
|
•
|
impose substantial liabilities for pollution resulting from operations; and
|
•
|
require preparation of a Resource Management Plan, an Environmental Assessment, and/or an Environmental Impact Statement with respect to operations affecting federal lands or leases.
|
•
|
Clean Air Act (“CAA”), and its amendments, which governs air emissions;
|
•
|
Clean Water Act, which governs discharges to and excavations within the waters of the U.S.;
|
•
|
Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”), which imposes liability where hazardous releases have occurred or are threatened to occur (commonly known as “Superfund”);
|
•
|
Energy Independence and Security Act of 2007, which prescribes new fuel economy standards and other energy saving measures;
|
•
|
National Environmental Policy Act, which governs oil and natural gas production activities on federal lands;
|
•
|
Resource Conservation and Recovery Act (“RCRA”), which governs the management of solid waste;
|
•
|
Safe Drinking Water Act, which governs the underground injection and disposal of wastewater; and
|
•
|
U.S. Department of Interior regulations, which impose liability for pollution cleanup and damages.
|
Item 1.
|
Business - Continued
|
Item 1.
|
Business - Continued
|
Item 1.
|
Business - Continued
|
Item 1.
|
Business - Continued
|
•
|
business strategy;
|
•
|
financial strategy;
|
•
|
ability to obtain additional funding from LINN Energy;
|
•
|
effects of legal proceedings;
|
•
|
drilling locations;
|
•
|
oil, natural gas and NGL reserves;
|
•
|
realized oil, natural gas and NGL prices;
|
•
|
production volumes;
|
•
|
capital expenditures;
|
•
|
economic and competitive advantages;
|
•
|
credit and capital market conditions;
|
•
|
regulatory changes;
|
•
|
lease operating expenses, general and administrative expenses and development costs;
|
•
|
future operating results;
|
Item 1.
|
Business - Continued
|
•
|
plans, objectives, expectations and intentions; and
|
•
|
integration of the assets and operations acquired in the exchanges of properties and commencement of activities in LINN Energy’s strategic alliances with GSO Capital Partners LP and Quantum Energy Partners, which may take longer than anticipated, may be more costly than anticipated as a result of unexpected factors or events and may have an unanticipated adverse effect on the Company’s business.
|
Item 1A.
|
Risk Factors
|
Item 1A.
|
Risk Factors - Continued
|
Item 1A.
|
Risk Factors - Continued
|
Item 1A.
|
Risk Factors - Continued
|
•
|
make distributions to our owner or make other restricted payments;
|
Item 1A.
|
Risk Factors - Continued
|
•
|
incur or guarantee additional indebtedness;
|
•
|
refinance certain indebtedness;
|
•
|
create or incur liens;
|
•
|
engage in certain mergers or consolidations or otherwise dispose of all or substantially all of our assets;
|
•
|
make certain investments or acquisitions;
|
•
|
make certain sales, dispositions or transfers of assets;
|
•
|
engage in specified transactions with subsidiaries and affiliates;
|
•
|
repurchase, redeem or retire our Notes; and
|
•
|
pursue other corporate activities.
|
•
|
limit our ability to plan for, or react to, market conditions, to meet capital needs or otherwise to restrict our activities or business plan; and
|
•
|
adversely affect our ability to finance our operations, enter into acquisitions or to engage in other business activities that would be in our interest.
|
•
|
we will be required to dedicate a significant portion of our cash flow to payments of interest and principal on our Credit Facility and Notes when due;
|
•
|
we may be limited in our flexibility to plan for or react to changes in our business and industry in which we operate;
|
•
|
we may not be able to finance our operations and other business activities; and
|
•
|
we may have a competitive disadvantage relative to our competitors that have less debt.
|
Item 1A.
|
Risk Factors - Continued
|
•
|
our suppliers, vendors, derivatives counterparties and service providers to renegotiate the terms of our agreements, terminate their relationship with us or require financial assurances from us; and
|
•
|
third parties to lose confidence in our ability to produce oil, natural gas and NGL, resulting in a significant decline in our revenues, profitability and cash flow.
|
•
|
the domestic and foreign supply of and demand for oil, natural gas and NGL;
|
•
|
the price and level of foreign imports;
|
•
|
the level of consumer product demand;
|
•
|
weather conditions;
|
•
|
overall domestic and global economic conditions;
|
•
|
political and economic conditions in oil and natural gas producing countries;
|
•
|
the ability of members of the Organization of Petroleum Exporting Countries to agree to and maintain price and production controls;
|
•
|
the impact of the U.S. dollar exchange rates on oil, natural gas and NGL prices;
|
•
|
technological advances affecting energy consumption;
|
•
|
domestic and foreign governmental regulations and taxation;
|
•
|
the impact of energy conservation efforts;
|
•
|
the proximity and capacity of pipelines and other transportation facilities; and
|
•
|
the price and availability of alternative fuels.
|
Item 1A.
|
Risk Factors - Continued
|
Item 1A.
|
Risk Factors - Continued
|
•
|
actual prices we receive for oil, natural gas and NGL;
|
•
|
the amount and timing of actual production;
|
•
|
capital and operating expenditures;
|
•
|
the timing and success of development activities;
|
•
|
supply of and demand for oil, natural gas and NGL; and
|
•
|
changes in governmental regulations or taxation.
|
Item 1A.
|
Risk Factors - Continued
|
•
|
our proved reserves;
|
•
|
the level of oil, natural gas and NGL we are able to produce from existing wells;
|
•
|
the prices at which we are able to sell our oil, natural gas and NGL;
|
•
|
the level of operating expenses; and
|
•
|
our ability to acquire, locate and produce new reserves.
|
Item 1A.
|
Risk Factors - Continued
|
•
|
the high cost, shortages or delivery delays of equipment and services;
|
•
|
unexpected operational events;
|
•
|
adverse weather conditions;
|
•
|
facility or equipment malfunctions;
|
•
|
title problems;
|
•
|
pipeline ruptures or spills;
|
•
|
compliance with environmental and other governmental requirements;
|
•
|
unusual or unexpected geological formations;
|
•
|
loss of drilling fluid circulation;
|
•
|
formations with abnormal pressures;
|
•
|
fires;
|
•
|
blowouts, craterings and explosions; and
|
•
|
uncontrollable flows of oil, natural gas and NGL or well fluids.
|
Item 1A.
|
Risk Factors - Continued
|
Item 1A.
|
Risk Factors - Continued
|
Item 1A.
|
Risk Factors - Continued
|
Item 1B.
|
Unresolved Staff Comments
|
Item 2.
|
Properties
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosure
|
Item 5.
|
Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
Item 6.
|
Selected Financial Data
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
oil, natural gas and NGL sales of approximately $575 million compared to $1.3 billion for 2014;
|
•
|
average daily production of approximately 48.4 MBOE/d compared to 51.7 MBOE/d for 2014;
|
•
|
net loss of approximately $1.0 billion compared to net income of $23 million for 2014;
|
•
|
net cash provided by operating activities of approximately $123 million compared to $583 million for 2014;
|
•
|
capital expenditures, excluding acquisitions, of approximately $152 million compared to $574 million for 2014; and
|
•
|
196 wells drilled (all successful) compared to 411 wells drilled (all successful) for 2014.
|
•
|
the Company’s ability to comply with financial covenants and ratios in its Credit Facility and indentures has been affected by continued low commodity prices. Absent a waiver or amendment, failure to meet these covenants and ratios would result in a default and, to the extent the applicable lenders so elect, an acceleration of the Company’s existing indebtedness, causing such debt of approximately $873 million to be immediately due and payable. Based on the Company’s current estimates and expectations for commodity prices in 2016, the Company does not expect to remain in compliance with all of the restrictive covenants contained in its Credit Facility throughout 2016 unless
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
•
|
because the Credit Facility is effectively fully drawn, any reduction of the borrowing base under the Company’s Credit Facility would require mandatory prepayments to the extent existing indebtedness exceeds the new borrowing base. The Company may not have sufficient cash on hand to be able to make any such mandatory prepayments; and
|
•
|
the Company’s ability to make interest payments as they become due and repay indebtedness upon maturities (whether under existing terms or as a result of acceleration) is impacted by the Company’s liquidity. As of February 29, 2016, there was less than $1 million of available borrowing capacity under the Credit Facility.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013 through
December 16, 2013 |
||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
Revenues and other:
|
|
|
|
|
|
|
|
|
||||||||
Oil sales
|
$
|
463,369
|
|
|
$
|
1,146,047
|
|
|
$
|
45,655
|
|
|
|
$
|
1,006,539
|
|
Natural gas sales
|
90,150
|
|
|
125,539
|
|
|
3,416
|
|
|
|
67,877
|
|
||||
NGL sales
|
21,512
|
|
|
26,816
|
|
|
1,253
|
|
|
|
28,829
|
|
||||
Total oil, natural gas and NGL sales
|
575,031
|
|
|
1,298,402
|
|
|
50,324
|
|
|
|
1,103,245
|
|
||||
Electricity sales
|
24,544
|
|
|
40,022
|
|
|
1,444
|
|
|
|
33,992
|
|
||||
Gains (losses) on oil and natural gas derivatives
|
29,175
|
|
|
78,784
|
|
|
(5,049
|
)
|
|
|
(34,711
|
)
|
||||
Marketing and other revenues
|
12,904
|
|
|
14,081
|
|
|
399
|
|
|
|
8,776
|
|
||||
|
641,654
|
|
|
1,431,289
|
|
|
47,118
|
|
|
|
1,111,302
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
245,155
|
|
|
364,540
|
|
|
15,410
|
|
|
|
295,811
|
|
||||
Electricity generation expenses
|
18,057
|
|
|
28,171
|
|
|
1,257
|
|
|
|
22,485
|
|
||||
Transportation expenses
|
52,160
|
|
|
41,842
|
|
|
2,576
|
|
|
|
46,774
|
|
||||
Marketing expenses
|
3,809
|
|
|
8,084
|
|
|
376
|
|
|
|
7,593
|
|
||||
General and administrative expenses
|
85,993
|
|
|
102,787
|
|
|
20,298
|
|
|
|
122,991
|
|
||||
Exploration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
|
24,048
|
|
||||
Depreciation, depletion and amortization
|
251,371
|
|
|
302,353
|
|
|
10,845
|
|
|
|
279,757
|
|
||||
Impairment of long-lived assets
|
853,810
|
|
|
253,362
|
|
|
—
|
|
|
|
—
|
|
||||
Taxes, other than income taxes
|
70,593
|
|
|
97,708
|
|
|
2,130
|
|
|
|
57,063
|
|
||||
(Gains) losses on sale of assets and other, net
|
(1,919
|
)
|
|
120,786
|
|
|
10,208
|
|
|
|
(23
|
)
|
||||
|
1,579,029
|
|
|
1,319,633
|
|
|
63,100
|
|
|
|
856,499
|
|
||||
Other income and (expenses)
|
(77,870
|
)
|
|
(88,991
|
)
|
|
(3,991
|
)
|
|
|
(96,076
|
)
|
||||
Income (loss) before income taxes
|
(1,015,245
|
)
|
|
22,665
|
|
|
(19,973
|
)
|
|
|
158,727
|
|
||||
Income tax expense (benefit)
|
(68
|
)
|
|
69
|
|
|
—
|
|
|
|
65,280
|
|
||||
Net income (loss)
|
$
|
(1,015,177
|
)
|
|
$
|
22,596
|
|
|
$
|
(19,973
|
)
|
|
|
$
|
93,447
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013 through
December 16, 2013 |
||||||||
Average daily production:
|
|
|
|
|
|
|
|
|
||||||||
Oil (MBbls/d)
|
30.0
|
|
|
36.7
|
|
|
33.1
|
|
|
|
30.6
|
|
||||
Natural gas (MMcf/d)
|
92.7
|
|
|
79.3
|
|
|
55.1
|
|
|
|
51.2
|
|
||||
NGL (MBbls/d)
|
2.9
|
|
|
1.8
|
|
|
2.3
|
|
|
|
2.2
|
|
||||
Total (MBOE/d)
|
48.4
|
|
|
51.7
|
|
|
44.5
|
|
|
|
41.3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total production:
|
|
|
|
|
|
|
|
|
||||||||
Oil (MBbls)
|
10,963
|
|
|
13,394
|
|
|
496
|
|
|
|
10,712
|
|
||||
Natural gas (MMcf)
|
33,852
|
|
|
28,938
|
|
|
826
|
|
|
|
17,931
|
|
||||
NGL (MBbls)
|
1,061
|
|
|
671
|
|
|
34
|
|
|
|
760
|
|
||||
Total (MBOE)
|
17,666
|
|
|
18,888
|
|
|
667
|
|
|
|
14,460
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Weighted average prices:
(1)
|
|
|
|
|
|
|
|
|
||||||||
Oil (Bbl)
|
$
|
42.27
|
|
|
$
|
85.56
|
|
|
$
|
92.05
|
|
|
|
$
|
93.96
|
|
Natural gas (Mcf)
|
$
|
2.66
|
|
|
$
|
4.34
|
|
|
$
|
4.14
|
|
|
|
$
|
3.79
|
|
NGL (Bbl)
|
$
|
20.27
|
|
|
$
|
39.96
|
|
|
$
|
36.85
|
|
|
|
$
|
37.95
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average NYMEX prices:
|
|
|
|
|
|
|
|
|
||||||||
Oil (Bbl)
|
$
|
48.80
|
|
|
$
|
93.00
|
|
|
$
|
98.88
|
|
|
|
$
|
98.01
|
|
Natural gas (MMBtu)
|
$
|
2.66
|
|
|
$
|
4.41
|
|
|
$
|
4.38
|
|
|
|
$
|
3.70
|
|
|
|
|
|
|
|
|
|
|
||||||||
Costs per BOE of production:
|
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
$
|
13.88
|
|
|
$
|
19.30
|
|
|
$
|
23.10
|
|
|
|
$
|
20.46
|
|
Transportation expenses
|
$
|
2.95
|
|
|
$
|
2.22
|
|
|
$
|
3.86
|
|
|
|
$
|
3.23
|
|
General and administrative expenses
|
$
|
4.87
|
|
|
$
|
5.44
|
|
|
$
|
30.43
|
|
|
|
$
|
8.51
|
|
Depreciation, depletion and amortization
|
$
|
14.23
|
|
|
$
|
16.01
|
|
|
$
|
16.26
|
|
|
|
$
|
19.35
|
|
Taxes, other than income taxes
|
$
|
4.00
|
|
|
$
|
5.17
|
|
|
$
|
3.19
|
|
|
|
$
|
3.95
|
|
(1)
|
Does not include the effect of gains (losses) on derivatives.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
|
Successor
|
|
|
Predecessor
|
||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013 through
December 16, 2013 |
||||
Total production:
|
|
|
|
|
|
|
|
|
||||
Hugoton Basin Field:
|
|
|
|
|
|
|
|
|
||||
Oil (MBbls)
|
—
|
|
|
—
|
|
|
*
|
|
|
|
*
|
|
Natural gas (MMcf)
|
16,831
|
|
|
7,314
|
|
|
*
|
|
|
|
*
|
|
NGL (MBbls)
|
814
|
|
|
223
|
|
|
*
|
|
|
|
*
|
|
Total (MBOE)
|
3,619
|
|
|
1,442
|
|
|
*
|
|
|
|
*
|
|
SJV Diatomite Field:
|
|
|
|
|
|
|
|
|
||||
Oil (MBbls)
|
2,939
|
|
|
3,260
|
|
|
103
|
|
|
|
1,798
|
|
Natural gas (MMcf)
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
NGL (MBbls)
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
Total (MBOE)
|
2,939
|
|
|
3,260
|
|
|
103
|
|
|
|
1,798
|
|
SJV South Midway Field:
|
|
|
|
|
|
|
|
|
||||
Oil (MBbls)
|
2,598
|
|
|
*
|
|
|
99
|
|
|
|
2,431
|
|
Natural gas (MMcf)
|
—
|
|
|
*
|
|
|
—
|
|
|
|
—
|
|
NGL (MBbls)
|
—
|
|
|
*
|
|
|
—
|
|
|
|
—
|
|
Total (MBOE)
|
2,598
|
|
|
*
|
|
|
99
|
|
|
|
2,431
|
|
Uinta Field:
|
|
|
|
|
|
|
|
|
||||
Oil (MBbls)
|
*
|
|
|
*
|
|
|
76
|
|
|
|
1,587
|
|
Natural gas (MMcf)
|
*
|
|
|
*
|
|
|
362
|
|
|
|
6,243
|
|
NGL (MBbls)
|
*
|
|
|
*
|
|
|
8
|
|
|
|
181
|
|
Total (MBOE)
|
*
|
|
|
*
|
|
|
144
|
|
|
|
2,810
|
|
Midland Basin Field:
|
|
|
|
|
|
|
|
|
||||
Oil (MBbls)
|
*
|
|
|
*
|
|
|
75
|
|
|
|
1,847
|
|
Natural gas (MMcf)
|
*
|
|
|
*
|
|
|
129
|
|
|
|
2,983
|
|
NGL (MBbls)
|
*
|
|
|
*
|
|
|
24
|
|
|
|
529
|
|
Total (MBOE)
|
*
|
|
|
*
|
|
|
120
|
|
|
|
2,874
|
|
*
|
Represented less than 15% of the Company’s total proved reserves for the year or period indicated.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
|
Successor
|
|
|
Predecessor
|
||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013 through
December 16, 2013 |
||||
Average daily production (MBOE/d):
|
|
|
|
|
|
|
|
|
||||
California
|
25.8
|
|
|
26.0
|
|
|
23.0
|
|
|
|
20.8
|
|
Hugoton Basin
|
9.9
|
|
|
4.0
|
|
|
—
|
|
|
|
—
|
|
Uinta Basin
|
8.0
|
|
|
10.9
|
|
|
9.6
|
|
|
|
8.0
|
|
Piceance Basin
|
3.1
|
|
|
1.9
|
|
|
2.1
|
|
|
|
2.3
|
|
East Texas
|
1.6
|
|
|
1.7
|
|
|
1.8
|
|
|
|
2.0
|
|
Permian Basin
|
—
|
|
|
7.2
|
|
|
8.0
|
|
|
|
8.2
|
|
|
48.4
|
|
|
51.7
|
|
|
44.5
|
|
|
|
41.3
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013 through
December 16, 2013 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Electricity sales (in thousands)
|
$
|
24,544
|
|
|
$
|
40,022
|
|
|
$
|
1,444
|
|
|
|
$
|
33,992
|
|
Electricity generation expenses (in thousands)
|
$
|
18,057
|
|
|
$
|
28,171
|
|
|
$
|
1,257
|
|
|
|
$
|
22,485
|
|
Electric power produced (Mwh/d)
|
2,012
|
|
|
2,071
|
|
|
2,217
|
|
|
|
1,950
|
|
||||
Electric power sold (Mwh/d)
|
1,782
|
|
|
1,882
|
|
|
1,999
|
|
|
|
1,797
|
|
||||
Average sales price per Mwh
|
$
|
37.74
|
|
|
$
|
59.80
|
|
|
$
|
48.15
|
|
|
|
$
|
53.78
|
|
Fuel gas cost per MMBtu (including transportation)
|
$
|
2.62
|
|
|
$
|
4.52
|
|
|
$
|
4.58
|
|
|
|
$
|
3.72
|
|
Estimated natural gas volumes consumed to produce electricity (MMBtu/d)
(1)
|
13,767
|
|
|
14,948
|
|
|
16,142
|
|
|
|
14,536
|
|
(1)
|
Estimate is based on the historical allocation of fuel costs to electricity.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013 through
December 16, 2013 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Average net volume of steam injected (Bbls/d)
|
279,182
|
|
|
251,726
|
|
|
229,909
|
|
|
|
201,617
|
|
||||
Fuel gas cost per MMBtu (including transportation)
|
$
|
2.62
|
|
|
$
|
4.52
|
|
|
$
|
4.58
|
|
|
|
$
|
3.72
|
|
Estimated natural gas volumes consumed to produce steam (MMBtu/d)
|
98,979
|
|
|
90,320
|
|
|
82,275
|
|
|
|
69,792
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
|
Year Ended December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in thousands)
|
||||||
|
|
|
|
||||
California operating area
|
$
|
537,511
|
|
|
$
|
22
|
|
Uinta Basin operating area
|
111,339
|
|
|
253,340
|
|
||
East Texas operating area
|
78,437
|
|
|
—
|
|
||
Piceance Basin operating area
|
55,344
|
|
|
—
|
|
||
|
$
|
782,631
|
|
|
$
|
253,362
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013 through December 16, 2013
|
||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
Severance taxes
|
$
|
8,248
|
|
|
$
|
25,113
|
|
|
$
|
1,248
|
|
|
|
$
|
17,514
|
|
Ad valorem taxes
|
44,980
|
|
|
54,819
|
|
|
882
|
|
|
|
23,995
|
|
||||
California carbon allowances
|
17,363
|
|
|
17,751
|
|
|
—
|
|
|
|
15,554
|
|
||||
Other
|
2
|
|
|
25
|
|
|
—
|
|
|
|
—
|
|
||||
|
$
|
70,593
|
|
|
$
|
97,708
|
|
|
$
|
2,130
|
|
|
|
$
|
57,063
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
•
|
Net loss of approximately $50 million, including costs to sell of approximately $2 million, on the Permian Basin Assets Sale;
|
•
|
Net loss of approximately $30 million on the noncash exchange of a portion of its Permian Basin properties to ExxonMobil for properties in California’s South Belridge Field; and
|
•
|
Net loss of approximately $34 million on the noncash exchange of a portion of its Permian Basin properties to Exxon XTO for properties in the Hugoton Basin.
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013 through
December 16, 2013 |
||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, net of amounts capitalized
|
$
|
(85,818
|
)
|
|
$
|
(87,948
|
)
|
|
$
|
(3,963
|
)
|
|
|
$
|
(96,127
|
)
|
Gain on extinguishment of debt
|
11,209
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
Other, net
|
(3,261
|
)
|
|
(1,043
|
)
|
|
(28
|
)
|
|
|
51
|
|
||||
|
$
|
(77,870
|
)
|
|
$
|
(88,991
|
)
|
|
$
|
(3,991
|
)
|
|
|
$
|
(96,076
|
)
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013 through
December 16, 2013 |
||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
Net cash:
|
|
|
|
|
|
|
|
|
||||||||
Provided by operating activities
|
$
|
122,518
|
|
|
$
|
583,480
|
|
|
$
|
56,678
|
|
|
|
$
|
442,968
|
|
Provided by (used in) investing activities
|
101,368
|
|
|
(516,222
|
)
|
|
(17,478
|
)
|
|
|
(586,982
|
)
|
||||
Provided by (used in) financing activities
|
(224,449
|
)
|
|
(116,713
|
)
|
|
(439,272
|
)
|
|
|
599,687
|
|
||||
Net increase (decrease) in cash and cash equivalents
|
$
|
(563
|
)
|
|
$
|
(49,455
|
)
|
|
$
|
(400,072
|
)
|
|
|
$
|
455,673
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013
through December 16, 2013 |
||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
||||||||
Capital expenditures
|
$
|
(50,374
|
)
|
|
$
|
(523,889
|
)
|
|
$
|
(17,478
|
)
|
|
|
$
|
(598,512
|
)
|
Settlement of advance to affiliate
|
129,217
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
Proceeds from sale of properties and equipment and other
|
22,525
|
|
|
7,667
|
|
|
—
|
|
|
|
11,530
|
|
||||
|
$
|
101,368
|
|
|
$
|
(516,222
|
)
|
|
$
|
(17,478
|
)
|
|
|
$
|
(586,982
|
)
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
|
At or for the Quarter Ended
|
|
Twelve Months Ended
|
|||||||||||
|
March 31, 2015
|
|
June 30, 2015
|
|
September 30, 2015
|
|
December 31, 2015
|
|
December 31,
2015
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Interest Coverage Ratio
|
1.7
|
|
|
2.6
|
|
|
2.2
|
|
|
1.6
|
|
|
2.0
|
|
Current Ratio
(1)
|
0.6
|
|
|
0.5
|
|
|
2.0
|
|
|
0.4
|
|
|
0.4
|
|
Current Ratio (consolidated)
(1)
|
3.2
|
|
|
2.9
|
|
|
2.6
|
|
|
1.7
|
|
|
1.7
|
|
(1)
|
The Credit Facility allows Berry to demonstrate its compliance with the Current Ratio financial covenant on a consolidated basis with LINN Energy for up to three quarters of each calendar year.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
|
|
Payments Due
|
||||||||||||||||||
Contractual Obligations
|
|
Total
|
|
2016
|
|
2017 - 2018
|
|
2019 - 2020
|
|
2021 and Beyond
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Debt obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit Facility
(1)
|
|
$
|
873,175
|
|
|
$
|
873,175
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Senior notes
|
|
833,800
|
|
|
—
|
|
|
—
|
|
|
261,100
|
|
|
572,700
|
|
|||||
Interest
(2)
|
|
433,647
|
|
|
81,814
|
|
|
163,628
|
|
|
115,186
|
|
|
73,019
|
|
|||||
Operating lease obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Office, property and equipment leases
|
|
9,377
|
|
|
3,710
|
|
|
3,513
|
|
|
2,154
|
|
|
—
|
|
|||||
Other:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
|
|
2,241
|
|
|
2,241
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Asset retirement obligations
|
|
137,563
|
|
|
2,548
|
|
|
5,227
|
|
|
8,713
|
|
|
121,075
|
|
|||||
Firm natural gas transportation contracts
(3)
|
|
146,981
|
|
|
33,446
|
|
|
57,389
|
|
|
41,651
|
|
|
14,495
|
|
|||||
Other
|
|
2,442
|
|
|
2,442
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
2,439,226
|
|
|
$
|
999,376
|
|
|
$
|
229,757
|
|
|
$
|
428,804
|
|
|
$
|
781,289
|
|
(1)
|
Due to existing and anticipated covenant violations, the Company’s Credit Facility was classified as current at December 31, 2015.
|
(2)
|
Represents interest on the Credit Facility computed at 3.17% through contractual maturity in April 2019. Interest on the November 2020 senior notes and September 2022 senior notes computed at fixed rates of 6.75% and 6.375%, respectively.
|
(3)
|
The Company enters into certain firm commitments to transport natural gas production to market and to transport natural gas for use in the Company’s cogeneration and conventional steam generation facilities. The remaining terms of these contracts range from approximately two to eight years and require a minimum monthly charge regardless of whether the contracted capacity is used or not.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk - Continued
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Page
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,023
|
|
|
$
|
1,586
|
|
Accounts receivable - trade, net
|
46,053
|
|
|
100,359
|
|
||
Derivative instruments
|
13,218
|
|
|
43,694
|
|
||
Other current assets
|
20,897
|
|
|
59,259
|
|
||
Total current assets
|
81,191
|
|
|
204,898
|
|
||
|
|
|
|
||||
Noncurrent assets:
|
|
|
|
||||
Oil and natural gas properties (successful efforts method)
|
5,011,061
|
|
|
4,872,059
|
|
||
Less accumulated depletion and amortization
|
(1,596,165
|
)
|
|
(525,007
|
)
|
||
|
3,414,896
|
|
|
4,347,052
|
|
||
|
|
|
|
||||
Other property and equipment
|
111,495
|
|
|
115,999
|
|
||
Less accumulated depreciation
|
(12,522
|
)
|
|
(8,452
|
)
|
||
|
98,973
|
|
|
107,547
|
|
||
|
|
|
|
||||
Advance to affiliate
|
—
|
|
|
293,627
|
|
||
Restricted cash
|
250,359
|
|
|
125
|
|
||
Other noncurrent assets
|
16,057
|
|
|
14,159
|
|
||
|
266,416
|
|
|
307,911
|
|
||
Total noncurrent assets
|
3,780,285
|
|
|
4,762,510
|
|
||
Total assets
|
$
|
3,861,476
|
|
|
$
|
4,967,408
|
|
|
|
|
|
||||
LIABILITIES AND MEMBER’S EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
125,748
|
|
|
$
|
242,350
|
|
Derivative instruments
|
2,241
|
|
|
—
|
|
||
Current portion of long-term debt
|
873,175
|
|
|
—
|
|
||
Other accrued liabilities
|
16,736
|
|
|
19,087
|
|
||
Total current liabilities
|
1,017,900
|
|
|
261,437
|
|
||
|
|
|
|
||||
Noncurrent liabilities:
|
|
|
|
||||
Long-term debt, net
|
845,368
|
|
|
2,086,952
|
|
||
Other noncurrent liabilities
|
212,049
|
|
|
200,015
|
|
||
Total noncurrent liabilities
|
1,057,417
|
|
|
2,286,967
|
|
||
|
|
|
|
||||
Commitments and contingencies (Note 11)
|
|
|
|
||||
|
|
|
|
||||
Member’s equity:
|
|
|
|
||||
Additional paid-in capital
|
2,798,713
|
|
|
2,416,381
|
|
||
Accumulated income (deficit)
|
(1,012,554
|
)
|
|
2,623
|
|
||
|
1,786,159
|
|
|
2,419,004
|
|
||
Total liabilities and member’s equity
|
$
|
3,861,476
|
|
|
$
|
4,967,408
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013
through December 31, 2013 |
|
|
January 1, 2013
through December 16, 2013 |
||||||||
Revenues and other:
|
|
|
|
|
|
|
|
|
||||||||
Oil, natural gas and natural gas liquids sales
|
$
|
575,031
|
|
|
$
|
1,298,402
|
|
|
$
|
50,324
|
|
|
|
$
|
1,103,245
|
|
Electricity sales
|
24,544
|
|
|
40,022
|
|
|
1,444
|
|
|
|
33,992
|
|
||||
Gains (losses) on oil and natural gas derivatives
|
29,175
|
|
|
78,784
|
|
|
(5,049
|
)
|
|
|
(34,711
|
)
|
||||
Marketing revenues
|
5,709
|
|
|
10,889
|
|
|
399
|
|
|
|
7,827
|
|
||||
Other revenues
|
7,195
|
|
|
3,192
|
|
|
—
|
|
|
|
949
|
|
||||
|
641,654
|
|
|
1,431,289
|
|
|
47,118
|
|
|
|
1,111,302
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
245,155
|
|
|
364,540
|
|
|
15,410
|
|
|
|
295,811
|
|
||||
Electricity generation expenses
|
18,057
|
|
|
28,171
|
|
|
1,257
|
|
|
|
22,485
|
|
||||
Transportation expenses
|
52,160
|
|
|
41,842
|
|
|
2,576
|
|
|
|
46,774
|
|
||||
Marketing expenses
|
3,809
|
|
|
8,084
|
|
|
376
|
|
|
|
7,593
|
|
||||
General and administrative expenses
|
85,993
|
|
|
102,787
|
|
|
20,298
|
|
|
|
122,991
|
|
||||
Exploration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
|
24,048
|
|
||||
Depreciation, depletion and amortization
|
251,371
|
|
|
302,353
|
|
|
10,845
|
|
|
|
279,757
|
|
||||
Impairment of long-lived assets
|
853,810
|
|
|
253,362
|
|
|
—
|
|
|
|
—
|
|
||||
Taxes, other than income taxes
|
70,593
|
|
|
97,708
|
|
|
2,130
|
|
|
|
57,063
|
|
||||
(Gains) losses on sale of assets and other, net
|
(1,919
|
)
|
|
120,786
|
|
|
10,208
|
|
|
|
(23
|
)
|
||||
|
1,579,029
|
|
|
1,319,633
|
|
|
63,100
|
|
|
|
856,499
|
|
||||
Other income and (expenses):
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, net of amounts capitalized
|
(85,818
|
)
|
|
(87,948
|
)
|
|
(3,963
|
)
|
|
|
(96,127
|
)
|
||||
Gain on extinguishment of debt
|
11,209
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
Other, net
|
(3,261
|
)
|
|
(1,043
|
)
|
|
(28
|
)
|
|
|
51
|
|
||||
|
(77,870
|
)
|
|
(88,991
|
)
|
|
(3,991
|
)
|
|
|
(96,076
|
)
|
||||
Income (loss) before income taxes
|
(1,015,245
|
)
|
|
22,665
|
|
|
(19,973
|
)
|
|
|
158,727
|
|
||||
Income tax expense (benefit)
|
(68
|
)
|
|
69
|
|
|
—
|
|
|
|
65,280
|
|
||||
Net income (loss)
|
$
|
(1,015,177
|
)
|
|
$
|
22,596
|
|
|
$
|
(19,973
|
)
|
|
|
$
|
93,447
|
|
|
Class A
|
|
Class B
|
|
Additional Paid-In Capital
|
|
Accumulated Income
|
|
Total
Shareholders’
Equity
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2012
|
$
|
524
|
|
|
$
|
18
|
|
|
$
|
364,710
|
|
|
$
|
649,539
|
|
|
$
|
1,014,791
|
|
Stock options and restricted stock issued
|
3
|
|
|
—
|
|
|
727
|
|
|
—
|
|
|
730
|
|
|||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
12,576
|
|
|
—
|
|
|
12,576
|
|
|||||
Income tax effect of stock option exercises
|
—
|
|
|
—
|
|
|
2,345
|
|
|
—
|
|
|
2,345
|
|
|||||
Dividends ($0.32 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,612
|
)
|
|
(17,612
|
)
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
93,447
|
|
|
93,447
|
|
|||||
December 16, 2013
(1)
|
$
|
527
|
|
|
$
|
18
|
|
|
$
|
380,358
|
|
|
$
|
725,374
|
|
|
$
|
1,106,277
|
|
|
Additional Paid-In Capital
|
|
Accumulated Income (Deficit)
|
|
Total Member’s Equity
|
||||||
|
|
|
|
|
|
||||||
December 17, 2013
(1)
|
$
|
2,781,888
|
|
|
$
|
—
|
|
|
$
|
2,781,888
|
|
Distribution to affiliate
|
(435,000
|
)
|
|
—
|
|
|
(435,000
|
)
|
|||
Transfer of derivative liability from affiliate
|
(31,428
|
)
|
|
—
|
|
|
(31,428
|
)
|
|||
Net loss
|
—
|
|
|
(19,973
|
)
|
|
(19,973
|
)
|
|||
December 31, 2013
|
2,315,460
|
|
|
(19,973
|
)
|
|
2,295,487
|
|
|||
Capital contribution from affiliate
|
220,000
|
|
|
—
|
|
|
220,000
|
|
|||
Distributions to affiliate
|
(119,079
|
)
|
|
—
|
|
|
(119,079
|
)
|
|||
Net income
|
—
|
|
|
22,596
|
|
|
22,596
|
|
|||
December 31, 2014
|
2,416,381
|
|
|
2,623
|
|
|
2,419,004
|
|
|||
Capital contributions from affiliate
|
471,278
|
|
|
—
|
|
|
471,278
|
|
|||
Distributions to affiliate
|
(88,946
|
)
|
|
—
|
|
|
(88,946
|
)
|
|||
Net loss
|
—
|
|
|
(1,015,177
|
)
|
|
(1,015,177
|
)
|
|||
December 31, 2015
|
$
|
2,798,713
|
|
|
$
|
(1,012,554
|
)
|
|
$
|
1,786,159
|
|
(1)
|
The differences in equity balances at December 16, 2013, and December 17, 2013, are due to the application of pushdown accounting reflecting the LINN Energy transaction.
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013 through
December 16, 2013 |
||||||||
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
(1,015,177
|
)
|
|
$
|
22,596
|
|
|
$
|
(19,973
|
)
|
|
|
$
|
93,447
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
||||||||
Depreciation, depletion and amortization
|
251,371
|
|
|
302,353
|
|
|
10,845
|
|
|
|
279,757
|
|
||||
Impairment of long-lived assets
|
853,810
|
|
|
253,362
|
|
|
—
|
|
|
|
—
|
|
||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
|
12,576
|
|
||||
Gain on extinguishment of debt
|
(11,209
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
Amortization and write-off of deferred financing fees
|
3,750
|
|
|
(4,913
|
)
|
|
(615
|
)
|
|
|
6,685
|
|
||||
Change in book overdraft
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(14,885
|
)
|
||||
(Gains) losses on sale of assets and other, net
|
(961
|
)
|
|
111,374
|
|
|
—
|
|
|
|
14,907
|
|
||||
Deferred income taxes
|
(68
|
)
|
|
69
|
|
|
—
|
|
|
|
76,644
|
|
||||
Derivatives activities:
|
|
|
|
|
|
|
|
|
||||||||
Total (gains) losses
|
(36,068
|
)
|
|
(78,784
|
)
|
|
5,049
|
|
|
|
34,711
|
|
||||
Cash settlements
|
68,770
|
|
|
6,738
|
|
|
—
|
|
|
|
182
|
|
||||
Cash settlements on canceled derivatives
|
—
|
|
|
12,281
|
|
|
—
|
|
|
|
—
|
|
||||
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
||||||||
(Increase) decrease in accounts receivable - trade, net
|
59,941
|
|
|
16,483
|
|
|
71,434
|
|
|
|
(97,653
|
)
|
||||
(Increase) decrease in other assets
|
18,724
|
|
|
(15,949
|
)
|
|
10,613
|
|
|
|
996
|
|
||||
Increase (decrease) in accounts payable and accrued expenses
|
(62,755
|
)
|
|
(3,719
|
)
|
|
(8,078
|
)
|
|
|
28,187
|
|
||||
Increase (decrease) in other liabilities
|
(7,610
|
)
|
|
(38,411
|
)
|
|
(12,597
|
)
|
|
|
7,414
|
|
||||
Net cash provided by operating activities
|
122,518
|
|
|
583,480
|
|
|
56,678
|
|
|
|
442,968
|
|
||||
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
||||||||
Property acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(3,933
|
)
|
||||
Development of oil and natural gas properties
|
(32,633
|
)
|
|
(512,419
|
)
|
|
(17,478
|
)
|
|
|
(588,829
|
)
|
||||
Purchases of other property and equipment
|
(17,741
|
)
|
|
(11,470
|
)
|
|
—
|
|
|
|
(5,750
|
)
|
||||
Settlement of advance to affiliate
|
129,217
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
Proceeds from sale of properties and equipment and other
|
22,525
|
|
|
7,667
|
|
|
—
|
|
|
|
11,530
|
|
||||
Net cash provided by (used in) investing activities
|
101,368
|
|
|
(516,222
|
)
|
|
(17,478
|
)
|
|
|
(586,982
|
)
|
||||
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
||||||||
Proceeds from borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,225,475
|
|
||||
Repayments of debt
|
(355,418
|
)
|
|
(206,124
|
)
|
|
—
|
|
|
|
(615,200
|
)
|
||||
Dividends paid
|
—
|
|
|
—
|
|
|
(4,272
|
)
|
|
|
(13,204
|
)
|
||||
Financing fees and other, net
|
(1,363
|
)
|
|
(11,510
|
)
|
|
—
|
|
|
|
(459
|
)
|
||||
Proceeds from stock option exercises
|
—
|
|
|
—
|
|
|
—
|
|
|
|
730
|
|
||||
Capital contributions from affiliate
|
221,278
|
|
|
220,000
|
|
|
—
|
|
|
|
—
|
|
||||
Distributions to affiliate
|
(88,946
|
)
|
|
(119,079
|
)
|
|
(435,000
|
)
|
|
|
—
|
|
||||
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
|
2,345
|
|
||||
Net cash provided by (used in) financing activities
|
(224,449
|
)
|
|
(116,713
|
)
|
|
(439,272
|
)
|
|
|
599,687
|
|
||||
Net increase (decrease) in cash and cash equivalents
|
(563
|
)
|
|
(49,455
|
)
|
|
(400,072
|
)
|
|
|
455,673
|
|
||||
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
||||||||
Beginning
|
1,586
|
|
|
51,041
|
|
|
451,113
|
|
|
|
312
|
|
||||
Ending
|
$
|
1,023
|
|
|
$
|
1,586
|
|
|
$
|
51,041
|
|
|
|
$
|
455,985
|
|
•
|
the Company’s ability to comply with financial covenants and ratios in its Credit Facility and indentures has been affected by continued low commodity prices. Absent a waiver or amendment, failure to meet these covenants and ratios would result in a default and, to the extent the applicable lenders so elect, an acceleration of the Company’s existing indebtedness, causing such debt of approximately
$873 million
to be immediately due and payable. Based on the Company’s current estimates and expectations for commodity prices in 2016, the Company does not expect to remain in compliance with all of the restrictive covenants contained in its Credit Facility throughout 2016 unless those requirements are waived or amended. The Company does not currently have adequate liquidity to repay all of its outstanding debt in full if such debt were accelerated;
|
•
|
because the Credit Facility is effectively fully drawn, any reduction of the borrowing base under the Company’s Credit Facility would require mandatory prepayments to the extent existing indebtedness exceeds the new borrowing base. The Company may not have sufficient cash on hand to be able to make any such mandatory prepayments; and
|
•
|
the Company’s ability to make interest payments as they become due and repay indebtedness upon maturities (whether under existing terms or as a result of acceleration) is impacted by the Company’s liquidity. As of February 29, 2016, there was less than
$1 million
of available borrowing capacity under the Credit Facility.
|
|
Year Ended December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in thousands)
|
||||||
|
|
|
|
||||
California operating area
|
$
|
537,511
|
|
|
$
|
22
|
|
Uinta Basin operating area
|
111,339
|
|
|
253,340
|
|
||
East Texas operating area
|
78,437
|
|
|
—
|
|
||
Piceance Basin operating area
|
55,344
|
|
|
—
|
|
||
|
$
|
782,631
|
|
|
$
|
253,362
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in thousands)
|
||||||
|
|
|
|
||||
Prepaid expenses
|
$
|
1,903
|
|
|
$
|
1,210
|
|
California carbon allowance inventories
|
7,073
|
|
|
38,409
|
|
||
Oil inventories
|
3,446
|
|
|
4,034
|
|
||
Materials inventories
|
—
|
|
|
1,747
|
|
||
Deferred financing fees
|
8,108
|
|
|
—
|
|
||
Receivables from exchanges of properties and divestitures, and other
|
367
|
|
|
13,859
|
|
||
Other current assets
|
$
|
20,897
|
|
|
$
|
59,259
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in thousands)
|
||||||
|
|
|
|
||||
Accrued interest
|
$
|
14,096
|
|
|
$
|
15,803
|
|
Asset retirement obligations
|
2,548
|
|
|
3,101
|
|
||
Other
|
92
|
|
|
183
|
|
||
Other accrued liabilities
|
$
|
16,736
|
|
|
$
|
19,087
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013 through
December 16, 2013 |
||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
Cash payments for interest, net of amounts capitalized
|
$
|
86,226
|
|
|
$
|
95,915
|
|
|
$
|
—
|
|
|
|
$
|
87,495
|
|
Cash payments for income taxes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
622
|
|
|
|
|
|
|
|
|
|
|
||||||||
Noncash investing activities:
|
|
|
|
|
|
|
|
|
||||||||
Accrued capital expenditures
|
$
|
10,551
|
|
|
$
|
59,884
|
|
|
$
|
77,001
|
|
|
|
$
|
70,866
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in thousands, except percentages)
|
||||||
|
|
|
|
||||
Credit facility
(1)
|
$
|
873,175
|
|
|
$
|
1,173,175
|
|
6.75% senior notes due November 2020
|
261,100
|
|
|
299,970
|
|
||
6.375% senior notes due September 2022
|
572,700
|
|
|
599,163
|
|
||
Net unamortized premiums
|
11,568
|
|
|
14,644
|
|
||
Total debt, net
|
1,718,543
|
|
|
2,086,952
|
|
||
Less current portion
(2)
|
(873,175
|
)
|
|
—
|
|
||
Total long-term debt, net
|
$
|
845,368
|
|
|
$
|
2,086,952
|
|
(1)
|
Variable interest rates of
3.17%
and
2.67%
at
December 31, 2015
, and
December 31, 2014
, respectively.
|
(2)
|
Due to existing and anticipated covenant violations, the Company’s credit facility was classified as current at
December 31, 2015
.
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
(in thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Credit facility
|
$
|
873,175
|
|
|
$
|
873,175
|
|
|
$
|
1,173,175
|
|
|
$
|
1,173,175
|
|
Senior notes, net
|
845,368
|
|
|
200,249
|
|
|
913,777
|
|
|
699,462
|
|
||||
Total debt, net
|
$
|
1,718,543
|
|
|
$
|
1,073,424
|
|
|
$
|
2,086,952
|
|
|
$
|
1,872,637
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013
through December 16, 2013 |
||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
Current taxes:
|
|
|
|
|
|
|
|
|
||||||||
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
(225
|
)
|
State
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(11,043
|
)
|
||||
Deferred taxes:
|
|
|
|
|
|
|
|
|
||||||||
Federal
|
—
|
|
|
—
|
|
|
—
|
|
|
|
56,620
|
|
||||
State
|
(68
|
)
|
|
69
|
|
|
—
|
|
|
|
19,928
|
|
||||
|
$
|
(68
|
)
|
|
$
|
69
|
|
|
$
|
—
|
|
|
|
$
|
65,280
|
|
|
Successor
|
|
|
Predecessor
|
||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013
through December 16, 2013 |
||||
|
|
|
|
|
|
|
|
|
||||
Federal statutory rate
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
|
|
35
|
%
|
State, net of federal tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
|
3
|
|
Income excluded from nontaxable entities
|
(35
|
)
|
|
(35
|
)
|
|
(35
|
)
|
|
|
—
|
|
Net impact to uncertain income tax positions
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(2
|
)
|
Transaction costs
|
—
|
|
|
—
|
|
|
—
|
|
|
|
4
|
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1
|
|
Effective rate
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
41
|
%
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
(in thousands)
|
||||||
Deferred tax assets:
|
|
|
|
||||
Net operating loss carryforwards
|
$
|
—
|
|
|
$
|
—
|
|
Other
|
—
|
|
|
—
|
|
||
|
—
|
|
|
—
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Property and equipment principally due to differences in depreciation
|
—
|
|
|
—
|
|
||
Other
|
1
|
|
|
69
|
|
||
|
1
|
|
|
69
|
|
||
Net deferred tax liabilities
|
$
|
1
|
|
|
$
|
69
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013
through December 16, 2013 |
||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
Unrecognized tax benefits at beginning of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
22,553
|
|
Increases for positions taken in current year
|
—
|
|
|
—
|
|
|
—
|
|
|
|
50
|
|
||||
Decreases for positions taken in a prior year
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(635
|
)
|
||||
Decreases for settlements with taxing authorities
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
Decreases for lapses in the applicable statute of limitations
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(1,862
|
)
|
||||
Unrecognized tax benefits at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
20,106
|
|
|
Number of
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Aggregate
Intrinsic Value
(in thousands)
(1)
|
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
|||||
|
|
|
|
|
|
|
|
|||||
Outstanding at December 31, 2012
|
1,387,592
|
|
|
$
|
33.71
|
|
|
$
|
4,681
|
|
|
|
Exercised
|
(57,350
|
)
|
|
$
|
12.74
|
|
|
$
|
2,066
|
|
|
|
Outstanding at December 16, 2013
|
1,330,242
|
|
|
$
|
34.61
|
|
|
$
|
19,243
|
|
|
3.21
|
Vested and expected to vest at December 16, 2013
|
1,328,771
|
|
|
$
|
34.60
|
|
|
$
|
19,243
|
|
|
3.21
|
Exercisable at December 16, 2013
|
1,224,022
|
|
|
$
|
33.18
|
|
|
$
|
19,229
|
|
|
2.81
|
(1)
|
The intrinsic value of a stock option is the amount by which the market value of the underlying stock at the end of the related period exceeds the exercise price of the option.
|
|
|
Stock Options Outstanding
|
|
Stock Options Exercisable
|
||||||||||||||
Range of Exercise Prices
|
|
Number of
Options
|
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
|
Weighted
Average
Exercise
Price
|
|
Number
of Options
|
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
|
Weighted
Average
Exercise
Price
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
$21.58-$21.77
|
|
240,000
|
|
|
0.90
|
|
$
|
21.60
|
|
|
240,000
|
|
|
0.90
|
|
$
|
21.60
|
|
$30.65-$32.57
|
|
639,000
|
|
|
2.50
|
|
$
|
31.70
|
|
|
639,000
|
|
|
2.50
|
|
$
|
31.70
|
|
$38.00-$53.02
|
|
451,242
|
|
|
5.43
|
|
$
|
45.66
|
|
|
345,022
|
|
|
4.71
|
|
$
|
43.98
|
|
|
|
1,330,242
|
|
|
3.21
|
|
$
|
34.61
|
|
|
1,224,022
|
|
|
2.81
|
|
$
|
33.18
|
|
|
RSUs
|
|
Weighted Average
Intrinsic Value at
Grant Date
|
|
Vest Date Fair
Value
(in thousands)
|
|||||
|
|
|
|
|
|
|||||
December 31, 2012
|
981,877
|
|
|
$
|
26.72
|
|
|
|
|
|
Granted
|
286,344
|
|
|
$
|
45.51
|
|
|
|
|
|
Issued
|
(853,169
|
)
|
|
$
|
23.94
|
|
|
$
|
39,513
|
|
Canceled/expired
|
(22,511
|
)
|
|
$
|
44.69
|
|
|
|
|
|
Outstanding at December 16, 2013
|
392,541
|
|
|
$
|
46.86
|
|
|
|
|
|
Performance Share Awards
|
|
Weighted Average
Grant Date
Fair Value
|
|
Vest Date Fair
Value
(in thousands)
|
|||||
|
|
|
|
|
|
|||||
Outstanding at December 31, 2012
|
222,587
|
|
|
$
|
45.79
|
|
|
|
|
|
Issued
|
(135,167
|
)
|
|
$
|
44.33
|
|
|
$
|
6,308
|
|
Canceled/expired
|
(87,420
|
)
|
|
$
|
44.42
|
|
|
|
|
|
Outstanding at December 16, 2013
|
—
|
|
|
$
|
—
|
|
|
|
|
(1)
|
Settle on the respective pricing index to hedge basis differential to the NYMEX Henry Hub natural gas price.
|
(2)
|
For positions which hedge exposure to differentials in producing areas, the Company receives the NYMEX Henry Hub natural gas price plus the respective spread and pays the specified index price. Cash settlements are made on a net basis.
|
(3)
|
For positions which hedge exposure to differentials in consuming areas, the Company pays the NYMEX Henry Hub natural gas price plus the respective spread and receives the specified index price. Cash settlements are made on a net basis.
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in thousands)
|
||||||
Assets:
|
|
|
|
||||
Commodity derivatives
|
$
|
13,807
|
|
|
$
|
60,843
|
|
Liabilities:
|
|
|
|
||||
Commodity derivatives
|
$
|
2,830
|
|
|
$
|
17,149
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013 through
December 16, 2013 |
||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
Gains (losses) on oil and natural gas derivatives
|
$
|
29,175
|
|
|
$
|
78,784
|
|
|
$
|
(5,049
|
)
|
|
|
$
|
(34,711
|
)
|
Lease operating expenses
(1)
|
6,893
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
Total gains (losses) on oil and natural gas derivatives
|
$
|
36,068
|
|
|
$
|
78,784
|
|
|
$
|
(5,049
|
)
|
|
|
$
|
(34,711
|
)
|
(1)
|
Consists of gains and (losses) on derivatives used to hedge exposure to differentials in consuming areas, which were entered into in March 2015.
|
Level 1
|
Financial assets and liabilities for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access.
|
Level 2
|
Financial assets and liabilities for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability (commodity derivatives).
|
Level 3
|
Financial assets and liabilities for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.
|
|
December 31, 2015
|
||||||||||
|
Level 2
|
|
Netting
(1)
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Assets:
|
|
|
|
|
|
||||||
Commodity derivatives
|
$
|
13,807
|
|
|
$
|
(589
|
)
|
|
$
|
13,218
|
|
Liabilities:
|
|
|
|
|
|
||||||
Commodity derivatives
|
$
|
2,830
|
|
|
$
|
(589
|
)
|
|
$
|
2,241
|
|
|
December 31, 2014
|
||||||||||
|
Level 2
|
|
Netting
(1)
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Assets:
|
|
|
|
|
|
||||||
Commodity derivatives
|
$
|
60,843
|
|
|
$
|
(17,149
|
)
|
|
$
|
43,694
|
|
Liabilities:
|
|
|
|
|
|
||||||
Commodity derivatives
|
$
|
17,149
|
|
|
$
|
(17,149
|
)
|
|
$
|
—
|
|
(1)
|
Represents counterparty netting under agreements governing such derivatives.
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in thousands)
|
||||||
|
|
|
|
||||
Natural gas plant and pipeline
|
$
|
96,771
|
|
|
$
|
101,626
|
|
Buildings and leasehold improvements
|
5,884
|
|
|
6,559
|
|
||
Vehicles
|
4,647
|
|
|
3,759
|
|
||
Drilling and other equipment
|
113
|
|
|
28
|
|
||
Furniture and office equipment
|
3,879
|
|
|
3,826
|
|
||
Land
|
201
|
|
|
201
|
|
||
|
111,495
|
|
|
115,999
|
|
||
Less accumulated depreciation
|
(12,522
|
)
|
|
(8,452
|
)
|
||
|
$
|
98,973
|
|
|
$
|
107,547
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in thousands)
|
||||||
|
|
|
|
||||
Asset retirement obligations at beginning of year
|
$
|
121,760
|
|
|
$
|
94,830
|
|
Liabilities added from drilling
|
1,270
|
|
|
5,124
|
|
||
Settlements
|
(683
|
)
|
|
(5,260
|
)
|
||
Liabilities added from acquisitions
|
—
|
|
|
25,223
|
|
||
Liabilities associated with assets divested
|
—
|
|
|
(5,460
|
)
|
||
Current year accretion expense
|
6,897
|
|
|
5,670
|
|
||
Revision of estimates
|
8,319
|
|
|
1,633
|
|
||
Asset retirement obligations at end of year
|
$
|
137,563
|
|
|
$
|
121,760
|
|
|
Total
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
||||||||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating leases
(1)
|
$
|
9,377
|
|
|
$
|
3,710
|
|
|
$
|
2,234
|
|
|
$
|
1,279
|
|
|
$
|
1,175
|
|
|
$
|
979
|
|
|
$
|
—
|
|
Firm natural gas transportation contracts
(2)
|
146,981
|
|
|
33,446
|
|
|
33,417
|
|
|
23,972
|
|
|
22,528
|
|
|
19,123
|
|
|
14,495
|
|
|||||||
Other commitments
(3)
|
2,442
|
|
|
2,442
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total
|
$
|
158,800
|
|
|
$
|
39,598
|
|
|
$
|
35,651
|
|
|
$
|
25,251
|
|
|
$
|
23,703
|
|
|
$
|
20,102
|
|
|
$
|
14,495
|
|
(1)
|
Operating leases relate primarily to obligations associated with the Company’s office facilities, rail cars and vehicles.
|
(2)
|
The Company enters into certain firm commitments to transport natural gas production to market and to transport natural gas for use in the Company’s cogeneration and conventional steam generation facilities. The remaining terms of these contracts range from approximately two to eight years and require a minimum monthly charge regardless of whether the contracted capacity is used or not
|
(3)
|
Other commitments relate primarily to cogeneration facility management services and equipment rental obligations.
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013
through December 16, 2013 |
||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
Property acquisition costs:
|
|
|
|
|
|
|
|
|
||||||||
Proved
|
$
|
—
|
|
|
$
|
478,311
|
|
|
$
|
—
|
|
|
|
$
|
3,457
|
|
Unproved
|
—
|
|
|
—
|
|
|
—
|
|
|
|
463
|
|
||||
Exploration costs
|
—
|
|
|
148
|
|
|
—
|
|
|
|
868
|
|
||||
Development costs
|
130,276
|
|
|
555,629
|
|
|
22,266
|
|
|
|
577,568
|
|
||||
Asset retirement costs
|
2,151
|
|
|
6,064
|
|
|
—
|
|
|
|
15,998
|
|
||||
Total costs incurred
(1)
|
$
|
132,427
|
|
|
$
|
1,040,152
|
|
|
$
|
22,266
|
|
|
|
$
|
598,354
|
|
(1)
|
The total above does not reflect approximately
$2 million
,
$6 million
,
$41,000
and
$6 million
of capitalized interest incurred for the years ended
December 31, 2015
, and
December 31, 2014
, and for the periods from December 17, 2013 through December 31, 2013, and January 1, 2013 through December 16, 2013, respectively.
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in thousands)
|
||||||
|
|
|
|
||||
Oil and natural gas:
|
|
|
|
||||
Proved properties
|
$
|
4,231,836
|
|
|
$
|
4,025,595
|
|
Unproved properties
|
779,225
|
|
|
846,464
|
|
||
|
5,011,061
|
|
|
4,872,059
|
|
||
Less accumulated depletion and amortization
|
(1,596,165
|
)
|
|
(525,007
|
)
|
||
|
$
|
3,414,896
|
|
|
$
|
4,347,052
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013
through December 16, 2013 |
||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
Revenues and other:
|
|
|
|
|
|
|
|
|
||||||||
Oil, natural gas and natural gas liquids sales
|
$
|
575,031
|
|
|
$
|
1,298,402
|
|
|
$
|
50,324
|
|
|
|
$
|
1,103,245
|
|
Gains (losses) on oil and natural gas derivatives
|
29,175
|
|
|
78,784
|
|
|
(5,049
|
)
|
|
|
(34,711
|
)
|
||||
|
604,206
|
|
|
1,377,186
|
|
|
45,275
|
|
|
|
1,068,534
|
|
||||
Production costs:
|
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
245,155
|
|
|
364,540
|
|
|
15,410
|
|
|
|
295,811
|
|
||||
Transportation expenses
|
52,160
|
|
|
41,842
|
|
|
2,576
|
|
|
|
46,774
|
|
||||
Severance taxes, ad valorem taxes and California carbon allowances
|
70,591
|
|
|
97,683
|
|
|
2,130
|
|
|
|
57,063
|
|
||||
|
367,906
|
|
|
504,065
|
|
|
20,116
|
|
|
|
399,648
|
|
||||
Other costs:
|
|
|
|
|
|
|
|
|
||||||||
Exploration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
|
24,048
|
|
||||
Depletion and amortization
|
241,019
|
|
|
294,107
|
|
|
10,612
|
|
|
|
275,927
|
|
||||
Impairment of long-lived assets
|
853,810
|
|
|
253,362
|
|
|
—
|
|
|
|
—
|
|
||||
(Gains) losses on sale of assets and other, net
|
372
|
|
|
112,303
|
|
|
10,208
|
|
|
|
(23
|
)
|
||||
|
1,095,201
|
|
|
659,772
|
|
|
20,820
|
|
|
|
299,952
|
|
||||
Income tax expense (benefit)
|
(68
|
)
|
|
69
|
|
|
—
|
|
|
|
65,280
|
|
||||
Results of operations
|
$
|
(858,833
|
)
|
|
$
|
213,280
|
|
|
$
|
4,339
|
|
|
|
$
|
303,654
|
|
|
Successor
|
|||||||||||||||||||||||
|
Year Ended December 31, 2015
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||
|
Oil
MBbls |
|
NGL MBbls
|
|
Natural Gas
MMcf
|
|
Total
MBOE
|
|
|
Oil
MBbls |
|
NGL MBbls
|
|
Natural Gas
MMcf
|
|
Total
MBOE
|
||||||||
Total proved reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Beginning of year
|
144,410
|
|
|
19,992
|
|
|
687,037
|
|
|
278,908
|
|
|
|
170,903
|
|
|
16,459
|
|
|
280,117
|
|
|
234,048
|
|
Revisions of previous estimates
|
(40,348
|
)
|
|
(2,012
|
)
|
|
(270,030
|
)
|
|
(87,365
|
)
|
|
|
(9,256
|
)
|
|
(1,391
|
)
|
|
42,514
|
|
|
(3,561
|
)
|
Extensions, discoveries and other additions
|
793
|
|
|
34
|
|
|
4,693
|
|
|
1,610
|
|
|
|
20,056
|
|
|
379
|
|
|
35,552
|
|
|
26,360
|
|
Purchases of minerals in place
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
4,991
|
|
|
17,542
|
|
|
408,857
|
|
|
90,676
|
|
Sales of minerals in place
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(28,890
|
)
|
|
(12,326
|
)
|
|
(51,065
|
)
|
|
(49,727
|
)
|
Production
|
(10,963
|
)
|
|
(1,061
|
)
|
|
(33,852
|
)
|
|
(17,666
|
)
|
|
|
(13,394
|
)
|
|
(671
|
)
|
|
(28,938
|
)
|
|
(18,888
|
)
|
End of year
|
93,892
|
|
|
16,953
|
|
|
387,848
|
|
|
175,487
|
|
|
|
144,410
|
|
|
19,992
|
|
|
687,037
|
|
|
278,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Proved developed reserves
|
93,892
|
|
|
16,953
|
|
|
387,848
|
|
|
175,487
|
|
|
|
104,337
|
|
|
14,702
|
|
|
552,184
|
|
|
211,069
|
|
Proved undeveloped reserves
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
40,073
|
|
|
5,290
|
|
|
134,853
|
|
|
67,839
|
|
Total proved reserves
|
93,892
|
|
|
16,953
|
|
|
387,848
|
|
|
175,487
|
|
|
|
144,410
|
|
|
19,992
|
|
|
687,037
|
|
|
278,908
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||||
|
December 17, 2013 through December 31, 2013
|
|
|
January 1, 2013 through December 16, 2013
|
||||||||||||||||||||
|
Oil
MBbls |
|
NGL MBbls
|
|
Natural Gas
MMcf |
|
Total
MBOE
|
|
|
Oil
MBbls
|
|
NGL MBbls
|
|
Natural Gas
MMcf
|
|
Total
MBOE
|
||||||||
Total proved reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Beginning of period
|
171,399
|
|
|
16,493
|
|
|
280,943
|
|
|
234,715
|
|
|
|
184,468
|
|
|
19,740
|
|
|
425,519
|
|
|
275,129
|
|
Revisions of previous estimates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(10,301
|
)
|
|
(3,235
|
)
|
|
(153,330
|
)
|
|
(39,092
|
)
|
Extensions, discoveries and other additions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
9,360
|
|
|
1,595
|
|
|
29,756
|
|
|
15,913
|
|
Sales of minerals in place
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(1,416
|
)
|
|
(847
|
)
|
|
(3,071
|
)
|
|
(2,775
|
)
|
Production
|
(496
|
)
|
|
(34
|
)
|
|
(826
|
)
|
|
(667
|
)
|
|
|
(10,712
|
)
|
|
(760
|
)
|
|
(17,931
|
)
|
|
(14,460
|
)
|
End of period
|
170,903
|
|
|
16,459
|
|
|
280,117
|
|
|
234,048
|
|
|
|
171,399
|
|
|
16,493
|
|
|
280,943
|
|
|
234,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Proved developed reserves
|
113,717
|
|
|
7,977
|
|
|
202,798
|
|
|
155,494
|
|
|
|
114,213
|
|
|
8,011
|
|
|
203,624
|
|
|
156,161
|
|
Proved undeveloped reserves
|
57,186
|
|
|
8,482
|
|
|
77,319
|
|
|
78,554
|
|
|
|
57,186
|
|
|
8,482
|
|
|
77,319
|
|
|
78,554
|
|
Total proved reserves
|
170,903
|
|
|
16,459
|
|
|
280,117
|
|
|
234,048
|
|
|
|
171,399
|
|
|
16,493
|
|
|
280,943
|
|
|
234,715
|
|
|
December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in thousands)
|
||||||||||
|
|
|
|
|
|
||||||
Future estimated revenues
|
$
|
5,483,899
|
|
|
$
|
16,844,678
|
|
|
$
|
17,863,984
|
|
Future estimated production costs
|
(3,458,415
|
)
|
|
(7,742,035
|
)
|
|
(6,654,536
|
)
|
|||
Future estimated development costs
|
(332,311
|
)
|
|
(1,132,807
|
)
|
|
(1,854,849
|
)
|
|||
Future net cash flows
|
1,693,173
|
|
|
7,969,836
|
|
|
9,354,599
|
|
|||
10% annual discount for estimated timing of cash flows
|
(697,801
|
)
|
|
(3,639,459
|
)
|
|
(4,719,267
|
)
|
|||
Standardized measure of discounted future net cash flows
|
$
|
995,372
|
|
|
$
|
4,330,377
|
|
|
$
|
4,635,332
|
|
|
|
|
|
|
|
||||||
Representative NYMEX prices:
(1)
|
|
|
|
|
|
||||||
Oil (Bbl)
|
$
|
50.16
|
|
|
$
|
95.27
|
|
|
$
|
96.89
|
|
Natural gas (MMBtu)
|
2.59
|
|
|
4.35
|
|
|
3.67
|
|
(1)
|
In accordance with SEC regulations, reserves were estimated using the average price during the 12-month period, determined as an unweighted average of the first-day-of-the-month price for each month, excluding escalations based upon future conditions. The average price used to estimate reserves is held constant over the life of the reserves.
|
|
Successor
|
||||||
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
(in thousands)
|
||||||
|
|
|
|
||||
Standardized measure-beginning of year
|
$
|
4,330,377
|
|
|
$
|
4,635,332
|
|
Sales and transfers of oil, natural gas and NGL produced during the period
|
(207,125
|
)
|
|
(794,337
|
)
|
||
Changes in estimated future development costs
|
431,622
|
|
|
68,290
|
|
||
Net change in sales and transfer prices and production costs related to future production
|
(3,203,620
|
)
|
|
(1,020,605
|
)
|
||
Extensions, discoveries and improved recovery
|
20,345
|
|
|
674,392
|
|
||
Purchases of minerals in place
|
—
|
|
|
548,256
|
|
||
Sales of minerals in place
|
—
|
|
|
(486,903
|
)
|
||
Previously estimated development costs incurred during the period
|
67,529
|
|
|
269,473
|
|
||
Net change due to revisions in quantity estimates
|
(544,334
|
)
|
|
(66,696
|
)
|
||
Accretion of discount
|
433,038
|
|
|
463,533
|
|
||
Changes in production rates and other
|
(332,460
|
)
|
|
39,642
|
|
||
Net decrease
|
(3,335,005
|
)
|
|
(304,955
|
)
|
||
Standardized measure-end of year
|
$
|
995,372
|
|
|
$
|
4,330,377
|
|
|
Successor
|
|
|
Predecessor
|
||||
|
December 17, 2013
through December 31, 2013 |
|
|
January 1, 2013
through December 16, 2013 |
||||
(in thousands)
|
|
|
|
|
||||
Standardized measure-beginning of period
|
$
|
3,558,595
|
|
|
|
$
|
3,833,415
|
|
Sales and transfers of oil, natural gas and NGL produced during the period
|
(30,208
|
)
|
|
|
(703,597
|
)
|
||
Changes in estimated future development costs
|
—
|
|
|
|
20,932
|
|
||
Net change in sales and transfer prices and production costs related to future production
|
(1,272
|
)
|
|
|
(214,489
|
)
|
||
Extensions, discoveries and improved recovery
|
—
|
|
|
|
189,625
|
|
||
Sales of minerals in place
|
—
|
|
|
|
(13,279
|
)
|
||
Previously estimated development costs incurred during the period
|
—
|
|
|
|
401,791
|
|
||
Net change due to revisions in quantity estimates
|
—
|
|
|
|
(856,118
|
)
|
||
Accretion of discount
|
19,184
|
|
|
|
496,718
|
|
||
Income taxes
|
1,109,522
|
|
|
|
237,117
|
|
||
Changes in production rates and other
|
(20,489
|
)
|
|
|
166,480
|
|
||
Net increase (decrease)
|
1,076,737
|
|
|
|
(274,820
|
)
|
||
Standardized measure-end of period
|
$
|
4,635,332
|
|
|
|
$
|
3,558,595
|
|
|
Successor
|
||||||||||||||
|
Quarters Ended
|
||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
(in thousands)
|
|
|
|
|
|
|
|
||||||||
2015:
|
|
|
|
|
|
|
|
||||||||
Oil, natural gas and natural gas liquids sales
|
$
|
156,586
|
|
|
$
|
173,381
|
|
|
$
|
140,252
|
|
|
$
|
104,812
|
|
Electricity sales
|
5,151
|
|
|
6,609
|
|
|
8,610
|
|
|
4,174
|
|
||||
Gains (losses) on oil and natural gas derivatives
|
3,267
|
|
|
(4,474
|
)
|
|
27,664
|
|
|
2,718
|
|
||||
Total revenues and other
|
169,281
|
|
|
177,890
|
|
|
179,307
|
|
|
115,176
|
|
||||
Total expenses
(1)
|
474,938
|
|
|
191,222
|
|
|
696,633
|
|
|
218,155
|
|
||||
(Gains) losses on sale of assets and other, net
|
(4,473
|
)
|
|
(811
|
)
|
|
2,633
|
|
|
732
|
|
||||
Net loss
|
(322,725
|
)
|
|
(28,832
|
)
|
|
(537,158
|
)
|
|
(126,462
|
)
|
|
Successor
|
||||||||||||||
|
Quarters Ended
|
||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
(in thousands)
|
|
|
|
|
|
|
|
||||||||
2014:
|
|
|
|
|
|
|
|
||||||||
Oil, natural gas and natural gas liquids sales
|
$
|
333,116
|
|
|
$
|
360,380
|
|
|
$
|
350,863
|
|
|
$
|
254,043
|
|
Electricity sales
|
9,969
|
|
|
10,192
|
|
|
11,300
|
|
|
8,561
|
|
||||
Gains (losses) on oil and natural gas derivatives
|
3,465
|
|
|
(25,562
|
)
|
|
44,990
|
|
|
55,891
|
|
||||
Total revenues and other
|
351,380
|
|
|
347,261
|
|
|
409,416
|
|
|
323,232
|
|
||||
Total expenses
(1)
|
244,156
|
|
|
240,116
|
|
|
225,834
|
|
|
488,741
|
|
||||
Losses on sale of assets and other, net
|
3,367
|
|
|
4,257
|
|
|
49,011
|
|
|
64,151
|
|
||||
Net income (loss)
|
79,698
|
|
|
79,008
|
|
|
115,165
|
|
|
(251,275
|
)
|
(1)
|
Includes the following expenses: lease operating, transportation, marketing, general and administrative, exploration, depreciation, depletion and amortization, impairment of long-lived assets and taxes, other than income taxes.
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
Item 9B.
|
Other Information
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14.
|
Principal Accounting Fees and Services
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
BERRY PETROLEUM COMPANY, LLC
|
|
|
|
|
Date: March 28, 2016
|
By:
|
/s/ Mark E. Ellis
|
|
|
Mark E. Ellis
President and Chief Executive Officer
|
|
|
|
Date: March 28, 2016
|
By:
|
/s/ David B. Rottino
|
|
|
David B. Rottino
Executive Vice President and Chief Financial Officer
|
|
|
|
Date: March 28, 2016
|
By:
|
/s/ Darren R. Schluter
|
|
|
Darren R. Schluter
Vice President and Controller
(Duly Authorized Officer and Principal Accounting Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Mark E. Ellis
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
March 28, 2016
|
Mark E. Ellis
|
|
|
|
|
|
|
|
|
|
/s/ David B. Rottino
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
March 28, 2016
|
David B. Rottino
|
|
|
|
|
|
|
|
|
|
/s/ Darren R. Schluter
|
|
Vice President and Controller
(Principal Accounting Officer)
|
|
March 28, 2016
|
Darren R. Schluter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINN ACQUISITION COMPANY, LLC
|
|
|
|
|
As sole member of Berry Petroleum Company, LLC
|
|
|
|
|
|
|
|
|
/s/ David B. Rottino
|
|
Executive Vice President and Chief Financial Officer
|
|
March 28, 2016
|
David B. Rottino
|
|
|
|
Exhibit Number
|
|
Description
|
3.1
|
—
|
Certificate of Formation of Berry Petroleum Company, LLC (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on December 20, 2013)
|
3.2
|
—
|
Limited Liability Company Agreement of Berry Petroleum Company, LLC dated December 16, 2013 (incorporated herein by reference to Exhibit 3.2 to the Company’s Current Report on Form 8‑K filed on December 20, 2013)
|
4.1
|
—
|
Indenture, dated June 15, 2006, between Berry Petroleum Company and Wells Fargo Bank, National Association, as trustee, relating to senior debt securities (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on May 29, 2009)
|
4.2
|
—
|
Second Supplemental Indenture, dated November 1, 2010, between Berry Petroleum Company and Wells Fargo Bank, National Association, as trustee, including the form of 6.75% senior note due 2020 (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on November 1, 2010)
|
4.3
|
—
|
Third Supplemental Indenture, dated March 9, 2012, between Berry Petroleum Company and Wells Fargo Bank, National Association, as trustee, including the form of 6.375% senior note due 2022 (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on March 9, 2012)
|
10.1
|
—
|
Second Amended and Restated Credit Agreement, dated November 15, 2010, by and among Berry Petroleum Company, Wells Fargo Bank, N.A., as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 99.1 to the Registrant’s Current Report on Form 8-K filed on November 17, 2010)
|
10.2
|
—
|
First Amendment to the Second Amended and Restated Credit Agreement, dated April 13, 2011, by and among Berry Petroleum Company, Wells Fargo Bank, N.A., as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K filed on April 13, 2011)
|
10.3
|
—
|
Second Amendment to the Second Amended and Restated Credit Agreement, dated June 17, 2011, by and among Berry Petroleum Company, Wells Fargo Bank, N.A., as administrative agent, and the lenders party thereto. (incorporated by reference to Exhibit 4.1 to the Registrant’s Quarterly Report on Form 10‑Q filed on November 3, 2011)
|
10.4
|
—
|
Third Amendment to the Second Amended and Restated Credit Agreement, dated October 26, 2011, by and among Berry Petroleum Company, Wells Fargo Bank, N.A. and the other lenders party thereto (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on October 27, 2011)
|
10.5
|
—
|
Fourth Amendment to the Second Amended and Restated Credit Agreement dated April 13, 2012 by and among the Registrant and Wells Fargo Bank, N.A. and other lenders (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on April 17, 2012)
|
10.6
|
—
|
Fifth Amendment to its Second Amended and Restated Credit Agreement, dated May 21, 2012, by and among Berry Petroleum Company, Wells Fargo Bank, N.A., as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10‑Q filed on October 24, 2013)
|
10.7
|
—
|
Sixth Amendment to Second Amended and Restated Credit Agreement, dated October 22, 2013, by and among Berry Petroleum Company, Wells Fargo Bank, N.A., as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10‑Q filed on October 24, 2013)
|
10.8
|
—
|
Seventh Amendment to Second Amended and Restated Credit Agreement of Berry Petroleum Company, LLC, dated December 16, 2013, among Berry Petroleum Company, LLC as Borrower, Wells Fargo Bank, National Association as Administrative Agent, and the Lenders and agents party thereto (incorporated by reference to Exhibit 10.37 to Linn Energy, LLC’s Annual Report on Form 10-K filed on February 27, 2014)
|
Exhibit Number
|
|
Description
|
10.9
|
—
|
Eighth Amendment to Second Amended and Restated Credit Agreement of Berry Petroleum Company, LLC, dated February 21, 2014, among Berry Petroleum Company, LLC as Borrower, Wells Fargo Bank, National Association as Administrative Agent, and the Lenders and agents party thereto (incorporated by reference to Exhibit 10.38 to Linn Energy, LLC’s Annual Report on Form 10-K filed on February 27, 2014)
|
10.10
|
—
|
Ninth Amendment to Second Amended and Restated Credit Agreement of Berry Petroleum Company, LLC, dated April 30, 2014, among Berry Petroleum Company, LLC as Borrower, Wells Fargo Bank, National Association as Administrative Agent, and the Lenders and agents party thereto (incorporated herein by reference to Exhibit 10.4 to Linn Energy, LLC’s Quarterly Report on Form 10-Q filed on May 1, 2014)
|
10.11
|
—
|
Tenth Amendment and Borrowing Base Agreement to Second Amended and Restated Credit Agreement of Berry Petroleum Company, LLC, dated as of May 12, 2015, among Berry Petroleum Company, LLC as Borrower, Wells Fargo Bank, National Association as Administrative Agent, and the Lenders and agents party thereto (incorporated herein by reference to Exhibit 10.2 to Linn Energy, LLC’s Current Report on Form 8-K filed on May 15, 2015)
|
10.12
|
—
|
Eleventh Amendment and Borrowing Base Agreement, dated as of October 21, 2015, among Berry Petroleum Company, LLC, as borrower, Wells Fargo Bank, National Association, as administrative agent, and each of the lenders party thereto (incorporated herein by reference to Exhibit 10.2 to Linn Energy, LLC’s Current Report on Form 8-K filed on October 22, 2015)
|
10.13**
|
—
|
Carry and Earning Agreement, dated June 7, 2006, between Registrant and EnCana Oil & Gas (USA), Inc. (incorporated by reference to Exhibit 99.2 to the Registrant’s Current Report on Form 8-K filed on June 19, 2006)
|
12.1*
|
—
|
Computation of Ratio of Earnings to Fixed Charges
|
23.1*
|
—
|
Consent of DeGolyer and MacNaughton
|
31.1*
|
—
|
Section 302 Certification of Chief Executive Officer
|
31.2*
|
—
|
Section 302 Certification of Chief Financial Officer
|
32.1*
|
—
|
Section 906 Certification of Chief Executive Officer
|
32.2*
|
—
|
Section 906 Certification of Chief Financial Officer
|
99.1*
|
—
|
2015 Report of DeGolyer and MacNaughton
|
101.INS†
|
—
|
XBRL Instance Document
|
101.SCH†
|
—
|
XBRL Taxonomy Extension Schema Document
|
101.CAL†
|
—
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF†
|
—
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB†
|
—
|
XBRL Taxonomy Extension Label Linkbase Data Document
|
101.PRE†
|
—
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
†
|
Furnished herewith.
|
|
Successor
|
|
|
Predecessor
|
|
||||||||||||||||||||
|
December 31, 2015
|
|
December 31, 2014
|
|
December 17, 2013 through
December 31, 2013 |
|
|
January 1, 2013 through December 16, 2013
|
|
December 31, 2012
|
|
December 31, 2011
|
|
||||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) from continuing operations before income taxes
|
$
|
(1,015,245
|
)
|
|
$
|
22,665
|
|
|
$
|
(19,973
|
)
|
|
|
$
|
158,727
|
|
|
$
|
259,660
|
|
|
$
|
(370,291
|
)
|
|
Fixed charges
|
87,871
|
|
|
93,774
|
|
|
4,004
|
|
|
|
102,272
|
|
|
101,051
|
|
|
101,924
|
|
|
||||||
Amortization of capitalized interest
|
106
|
|
|
209
|
|
|
—
|
|
|
|
2,902
|
|
|
2,116
|
|
|
1,813
|
|
|
||||||
Capitalized interest
|
(2,053
|
)
|
|
(5,826
|
)
|
|
(41
|
)
|
|
|
(6,145
|
)
|
|
(17,915
|
)
|
|
(29,117
|
)
|
|
||||||
Total earnings available for fixed charges
|
$
|
(929,321
|
)
|
|
$
|
110,822
|
|
|
$
|
(16,010
|
)
|
|
|
$
|
257,756
|
|
|
$
|
344,912
|
|
|
$
|
(295,671
|
)
|
|
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
$
|
85,818
|
|
|
$
|
87,948
|
|
|
$
|
3,963
|
|
|
|
$
|
96,127
|
|
|
$
|
83,136
|
|
|
$
|
72,807
|
|
|
Capitalized interest
|
2,053
|
|
|
5,826
|
|
|
41
|
|
|
|
6,145
|
|
|
17,915
|
|
|
29,117
|
|
|
||||||
Total fixed charges
|
$
|
87,871
|
|
|
$
|
93,774
|
|
|
$
|
4,004
|
|
|
|
$
|
102,272
|
|
|
$
|
101,051
|
|
|
$
|
101,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ratio of earnings to fixed charges
|
—
|
|
(1)
|
1.2
|
|
|
—
|
|
(1)
|
|
2.5
|
|
|
3.4
|
|
|
—
|
|
(1)
|
(1)
|
Earnings for the year ended December 31, 2015, were insufficient to cover fixed charges by approximately $1.0 billion, primarily due to noncash impairment charges of approximately $854 million associated with oil and natural gas properties primarily related to a decline in commodity prices, changes in expected capital development and a decline in the Company’s estimates of proved reserves. Earnings for the period from December 17, 2013 through December 31, 2013, were insufficient to cover fixed charges by approximately $20 million, primarily due to approximately $16 million in costs associated with the LINN Energy transaction. Earnings for the year ended December 31, 2011, were insufficient to cover fixed charges by approximately $398 million, primarily due to pre-tax, noncash impairment charges of approximately $625 million associated with natural gas properties in east Texas related to a decline in natural gas prices.
|
/s/ Mark E. Ellis
|
|
Mark E. Ellis
|
|
President and Chief Executive Officer
|
|
/s/ David B. Rottino
|
|
David B. Rottino
|
|
Executive Vice President and Chief Financial Officer
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: March 28, 2016
|
/s/ Mark E. Ellis
|
|
Mark E. Ellis
|
|
President and Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: March 28, 2016
|
/s/ David B. Rottino
|
|
David B. Rottino
|
|
Executive Vice President and Chief Financial Officer
|
|
Submitted,
|
|
|
|
|
|
|
|
/s/ DeGOLYER and MacNAUGHTON
|
|
DeGOLYER and MacNAUGHTON
|
|
Texas Registered Engineering Firm F-716
|
|
/s/ Gregory K. Graves
|
|
Gregory K. Graves, P.E.
Senior Vice President
DeGolyer and MacNaughton
|
1.
|
That I am a Senior Vice President with DeGolyer and MacNaughton, which company did prepare the letter report addressed to Linn dated
|
2.
|
That I attended the University of Texas at Austin, and that I graduated with a Bachelor of Science degree in Petroleum Engineering in the year 1984; that I am a Registered Professional Engineer in the State of Texas; that I am a member of the International Society of Petroleum Engineers and the Society of Petroleum Evaluation Engineers; and that I have in excess of 31 years of experience in oil and gas reservoir studies and reserves evaluations.
|
|
/s/ Gregory K. Graves
|
|
Gregory K. Graves, P.E.
Senior Vice President
DeGolyer and MacNaughton
|